All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	3.52B	3.90B	3.88B	4.41B
Cost of goods sold	1.95B	1.85B	1.94B	2.19B
Cost of revenue	1.95B	1.85B	1.94B	2.19B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.45B	1.54B	1.80B	1.59B
Operating expense	1.45B	1.54B	1.80B	1.60B
Total operating expenses	3.40B	3.39B	3.75B	3.79B
Operating income	124.00M	505.00M	132.00M	617.00M
Other non operating income	-66.00M	-2.00M	-102.00M	-5.00M
EBT including unusual items	43.00M	543.00M	-56.00M	620.00M
EBT excluding unusual items	43.00M	545.00M	2.00M	663.00M
Income tax expense	-76.00M	162.00M	196.00M	203.00M
Effective tax rate	-176.74%	29.83%	-350.00%	32.74%
Other operating expenses	-	-	-	-
Net income	119.00M	381.00M	-252.00M	417.00M
Net profit margin	3.38%	9.78%	-6.49%	9.46%
Earnings per share	-	-	-	-
Interest and investment income	75.00M	72.00M	60.00M	71.00M
Interest expense	-4.00M	-5.00M	-12.00M	-11.00M
Net interest expenses	71.00M	67.00M	48.00M	60.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	172.50M	658.00M	183.75M	668.75M
Gain or loss from assets sale	-	-	-	-

Ask anything