All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.40B	5.62B	6.26B	4.90B
Cost of goods sold	3.10B	4.12B	4.51B	3.25B
Cost of revenue	3.10B	4.12B	4.51B	3.25B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.03B	1.08B	1.09B	1.03B
Operating expense	1.03B	1.08B	1.09B	1.03B
Total operating expenses	4.13B	5.19B	5.60B	4.28B
Operating income	270.00M	429.00M	663.00M	617.00M
Other non operating income	19.00M	22.00M	45.00M	19.00M
EBT including unusual items	242.00M	2.92B	633.00M	620.00M
EBT excluding unusual items	296.00M	445.00M	687.00M	641.00M
Income tax expense	22.00M	959.00M	225.00M	164.00M
Effective tax rate	9.09%	32.82%	35.55%	26.45%
Other operating expenses	-	-	-	-
Net income	226.00M	1.95B	390.00M	455.00M
Net profit margin	5.14%	34.71%	6.23%	9.29%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	3.00M	1.00M	5.00M
Interest expense	-17.00M	-14.00M	-12.00M	-11.00M
Net interest expenses	-13.00M	-11.00M	-11.00M	-6.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	563.50M	713.00M	967.25M	921.25M
Gain or loss from assets sale	-	-	-	-

Ask anything