All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.02B	1.08B	1.14B	1.14B
Cost of goods sold	303.00M	285.00M	307.85M	289.15M
Cost of revenue	303.00M	285.00M	307.85M	289.15M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	678.00M	613.00M	730.00M	724.00M
Operating expense	678.00M	656.00M	730.00M	724.00M
Total operating expenses	981.00M	941.00M	1.04B	1.01B
Operating income	44.00M	138.00M	105.70M	127.30M
Other non operating income	3.00M	-1.00M	1.83M	174.00K
EBT including unusual items	48.00M	138.00M	108.14M	128.86M
EBT excluding unusual items	48.00M	138.00M	109.06M	127.94M
Income tax expense	17.00M	33.00M	36.90M	42.10M
Effective tax rate	35.42%	23.91%	34.12%	32.67%
Other operating expenses	-	-	-	-
Net income	31.00M	105.00M	71.24M	86.76M
Net profit margin	3.02%	9.73%	6.23%	7.61%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.91M	469.00K
Interest expense	-	-	-380.00K	-
Net interest expenses	1.00M	1.00M	1.53M	469.00K
Depreciation and amortization charges	-	34.00M	-	-
EBITDA	51.75M	147.50M	115.44M	136.80M
Gain or loss from assets sale	-	-	-	-

Ask anything