All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	751.00M	797.00M	888.00M	908.00M
Cost of goods sold	518.00M	538.00M	576.00M	601.00M
Cost of revenue	518.00M	538.00M	576.00M	601.00M
Research and development expenses	-	-	24.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	234.00M	232.00M	196.00M	309.00M
Operating expense	234.00M	232.00M	220.00M	309.00M
Total operating expenses	752.00M	770.00M	796.00M	910.00M
Operating income	-1.00M	27.00M	92.00M	-2.00M
Other non operating income	1.00M	-1.00M	-1.00M	-2.00M
EBT including unusual items	-1.00M	25.00M	91.00M	14.00M
EBT excluding unusual items	-1.00M	25.00M	91.00M	-5.00M
Income tax expense	1.00M	-	14.00M	-
Effective tax rate	-100.00%	-	15.38%	-
Other operating expenses	-	-	-	-
Net income	-2.00M	25.00M	77.00M	14.00M
Net profit margin	-0.27%	3.14%	8.67%	1.54%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	2.00M	-
Interest expense	-2.00M	-1.00M	-2.00M	-1.00M
Net interest expenses	-1.00M	-1.00M	-	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	-	-
Gain or loss from assets sale	-	-	-	-

Ask anything