All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	4.76B	5.35B	5.52B	5.82B
Cost of goods sold	3.73B	4.17B	4.16B	4.25B
Cost of revenue	3.73B	4.17B	4.16B	4.25B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.12B	933.00M	1.12B	1.12B
Operating expense	1.12B	1.16B	1.12B	1.12B
Total operating expenses	4.85B	5.33B	5.29B	5.37B
Operating income	-93.00M	16.00M	237.00M	452.00M
Other non operating income	3.00M	8.00M	16.00M	21.00M
EBT including unusual items	-104.00M	-16.00M	232.00M	481.00M
EBT excluding unusual items	-102.00M	31.00M	234.00M	481.00M
Income tax expense	-17.00M	12.00M	83.00M	147.00M
Effective tax rate	16.35%	-75.00%	35.78%	30.56%
Other operating expenses	-	-	-	-
Net income	-84.00M	-34.00M	142.00M	324.00M
Net profit margin	-1.77%	-0.64%	2.57%	5.57%
Earnings per share	-	-	-	-
Interest and investment income	-	20.00M	-	31.00M
Interest expense	-12.00M	-13.00M	-19.00M	-23.00M
Net interest expenses	-12.00M	7.00M	-19.00M	8.00M
Depreciation and amortization charges	-	145.00M	-	-
EBITDA	119.50M	242.75M	463.75M	765.00M
Gain or loss from assets sale	-	-	-	-

Ask anything