All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.25B	10.25B	11.88B	11.94B
Cost of goods sold	8.78B	7.99B	9.41B	9.03B
Cost of revenue	8.78B	7.99B	9.41B	9.03B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.00B	2.04B	1.63B	2.03B
Operating expense	2.00B	2.04B	2.05B	2.03B
Total operating expenses	10.79B	10.03B	11.46B	11.06B
Operating income	462.00M	223.00M	414.00M	883.00M
Other non operating income	43.00M	45.00M	34.00M	13.00M
EBT including unusual items	500.00M	362.00M	703.00M	897.00M
EBT excluding unusual items	494.00M	282.00M	415.00M	906.00M
Income tax expense	179.00M	142.00M	38.00M	299.00M
Effective tax rate	35.80%	39.23%	5.41%	33.33%
Other operating expenses	-	-	-	-
Net income	306.00M	210.00M	634.00M	597.00M
Net profit margin	2.72%	2.05%	5.34%	5.00%
Earnings per share	-	-	-	-
Interest and investment income	38.00M	61.00M	24.00M	83.00M
Interest expense	-49.00M	-47.00M	-57.00M	-73.00M
Net interest expenses	-11.00M	14.00M	-33.00M	10.00M
Depreciation and amortization charges	-	-	412.00M	-
EBITDA	1.25B	1.02B	1.21B	1.68B
Gain or loss from assets sale	-	-	-	-

Ask anything