All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.74B	1.80B	2.00B	2.01B
Cost of goods sold	936.00M	998.00M	1.23B	1.30B
Cost of revenue	936.00M	998.00M	1.23B	1.30B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	736.00M	736.00M	874.00M	738.00M
Operating expense	736.00M	736.00M	874.00M	738.00M
Total operating expenses	1.67B	1.73B	2.10B	2.04B
Operating income	69.00M	64.00M	-102.00M	-31.00M
Other non operating income	-7.00M	-3.00M	-7.00M	3.00M
EBT including unusual items	59.00M	57.00M	-115.00M	-36.00M
EBT excluding unusual items	59.00M	57.00M	-115.00M	-36.00M
Income tax expense	21.00M	27.00M	11.00M	4.00M
Effective tax rate	35.59%	47.37%	-9.57%	-11.11%
Other operating expenses	-	-	-	-
Net income	42.00M	30.00M	-126.00M	-40.00M
Net profit margin	2.41%	1.67%	-6.29%	-1.99%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	2.00M	-
Interest expense	-8.00M	-11.00M	-9.00M	-10.00M
Net interest expenses	-6.00M	-10.00M	-7.00M	-10.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	84.25M	73.75M	-92.25M	34.00M
Gain or loss from assets sale	-	-	-	-

Ask anything