All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.39B	1.43B	1.52B	1.69B
Cost of goods sold	1.01B	1.04B	1.11B	1.17B
Cost of revenue	1.01B	1.04B	1.11B	1.17B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	295.00M	319.00M	396.00M	434.00M
Operating expense	295.00M	319.00M	396.00M	434.00M
Total operating expenses	1.30B	1.36B	1.51B	1.61B
Operating income	85.00M	76.00M	7.00M	83.00M
Other non operating income	-	2.00M	-1.00M	3.00M
EBT including unusual items	88.00M	76.00M	-5.00M	166.00M
EBT excluding unusual items	85.00M	76.00M	4.00M	82.00M
Income tax expense	37.00M	24.00M	18.00M	77.00M
Effective tax rate	42.05%	31.58%	-360.00%	46.39%
Other operating expenses	-	-	-	-
Net income	43.00M	45.00M	-25.00M	69.00M
Net profit margin	3.10%	3.14%	-1.65%	4.09%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	1.00M	-
Interest expense	-2.00M	-2.00M	-3.00M	-4.00M
Net interest expenses	-	-2.00M	-2.00M	-4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	106.00M	91.00M	29.50M	105.50M
Gain or loss from assets sale	-	-	-	-

Ask anything