All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	953.00M	1.04B	1.06B	1.07B
Cost of goods sold	278.00M	313.00M	298.00M	295.00M
Cost of revenue	278.00M	313.00M	298.00M	295.00M
Research and development expenses	208.00M	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	314.00M	485.00M	565.00M	548.00M
Operating expense	522.00M	485.00M	565.00M	548.00M
Total operating expenses	800.00M	798.00M	863.00M	843.00M
Operating income	153.00M	240.00M	198.00M	229.00M
Other non operating income	2.00M	-	-1.00M	46.00M
EBT including unusual items	157.00M	241.00M	198.00M	276.00M
EBT excluding unusual items	157.00M	241.00M	198.00M	276.00M
Income tax expense	39.00M	85.00M	67.00M	63.00M
Effective tax rate	24.84%	35.27%	33.84%	22.83%
Other operating expenses	-	-	-	-
Net income	118.00M	156.00M	131.00M	213.00M
Net profit margin	12.38%	15.03%	12.35%	19.87%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	2.00M	3.00M
Interest expense	-1.00M	-2.00M	-2.00M	-3.00M
Net interest expenses	1.00M	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	175.25M	262.25M	218.00M	251.25M
Gain or loss from assets sale	-	-	-	-

Ask anything