All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	902.00M	953.00M	1.04B	1.06B
Cost of goods sold	266.00M	278.00M	313.00M	298.00M
Cost of revenue	266.00M	278.00M	313.00M	298.00M
Research and development expenses	-	208.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	513.00M	314.00M	485.00M	565.00M
Operating expense	513.00M	522.00M	485.00M	565.00M
Total operating expenses	779.00M	800.00M	798.00M	863.00M
Operating income	123.00M	153.00M	240.00M	198.00M
Other non operating income	42.00M	2.00M	-	-1.00M
EBT including unusual items	172.00M	157.00M	241.00M	198.00M
EBT excluding unusual items	167.00M	157.00M	241.00M	198.00M
Income tax expense	58.00M	39.00M	85.00M	67.00M
Effective tax rate	33.72%	24.84%	35.27%	33.84%
Other operating expenses	-	-	-	-
Net income	114.00M	118.00M	156.00M	131.00M
Net profit margin	12.64%	12.38%	15.03%	12.35%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	2.00M	2.00M
Interest expense	-1.00M	-1.00M	-2.00M	-2.00M
Net interest expenses	1.00M	1.00M	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	161.00M	175.25M	262.25M	218.00M
Gain or loss from assets sale	-	-	-	-

Ask anything