All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.40B	5.87B	5.20B	5.01B
Cost of goods sold	2.46B	2.87B	2.58B	2.23B
Cost of revenue	2.46B	2.87B	2.58B	2.23B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.52B	2.63B	2.28B	2.71B
Operating expense	2.52B	2.63B	2.28B	2.71B
Total operating expenses	4.98B	5.51B	4.86B	4.94B
Operating income	414.00M	366.00M	341.00M	69.00M
Other non operating income	16.00M	6.00M	3.00M	-1.00M
EBT including unusual items	491.00M	195.00M	357.00M	58.00M
EBT excluding unusual items	445.00M	229.00M	355.00M	77.00M
Income tax expense	159.00M	121.00M	156.00M	49.00M
Effective tax rate	32.38%	62.05%	43.70%	84.48%
Other operating expenses	-	-	-	-
Net income	294.00M	37.00M	185.00M	23.00M
Net profit margin	5.45%	0.63%	3.56%	0.46%
Earnings per share	-	-	-	-
Interest and investment income	9.00M	-	31.00M	-
Interest expense	-6.00M	-7.00M	-8.00M	-9.00M
Net interest expenses	3.00M	-7.00M	23.00M	-9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	501.00M	452.50M	427.50M	158.50M
Gain or loss from assets sale	-	-	-	-

Ask anything