All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.50B	4.70B	4.99B	5.19B
Cost of goods sold	3.94B	3.97B	4.17B	4.38B
Cost of revenue	3.94B	3.97B	4.17B	4.38B
Research and development expenses	-	-	509.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	569.00M	684.00M	72.00M	619.00M
Operating expense	569.00M	684.00M	581.00M	619.00M
Total operating expenses	4.51B	4.66B	4.75B	5.00B
Operating income	-13.00M	43.00M	241.00M	191.00M
Other non operating income	-27.00M	5.00M	5.00M	1.00M
EBT including unusual items	-33.00M	17.00M	1.51B	184.00M
EBT excluding unusual items	-83.00M	17.00M	197.00M	184.00M
Income tax expense	89.00M	34.00M	183.00M	4.00M
Effective tax rate	-269.70%	200.00%	12.13%	2.17%
Other operating expenses	-	-	-	-
Net income	-188.00M	-75.00M	1.29B	99.00M
Net profit margin	-4.18%	-1.60%	25.82%	1.91%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	4.00M	2.00M	6.00M
Interest expense	-39.00M	-40.00M	-42.00M	-40.00M
Net interest expenses	-37.00M	-36.00M	-40.00M	-34.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	299.50M	208.00M	559.50M	509.50M
Gain or loss from assets sale	-	-	-	-

Ask anything