All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	161.12B	173.70B	173.71B	161.16B
Cost of goods sold	122.05B	130.25B	132.31B	125.63B
Cost of revenue	122.05B	130.25B	132.31B	125.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	32.61B	33.92B	35.45B	34.03B
Operating expense	32.61B	33.92B	35.45B	34.03B
Total operating expenses	154.66B	164.17B	167.77B	159.66B
Operating income	6.46B	9.53B	5.94B	1.50B
Other non operating income	661.00M	-804.00M	2.28B	-695.00M
EBT including unusual items	7.11B	9.64B	2.70B	955.00M
EBT excluding unusual items	7.52B	9.89B	7.42B	1.25B
Income tax expense	2.82B	4.57B	1.82B	929.00M
Effective tax rate	39.67%	47.44%	67.48%	97.28%
Other operating expenses	-	-	-	-
Net income	4.05B	4.44B	66.00M	-463.00M
Net profit margin	2.51%	2.55%	0.04%	-0.29%
Earnings per share	-	-	-	-
Interest and investment income	459.00M	692.00M	669.00M	1.12B
Interest expense	-1.52B	-1.70B	-1.79B	-1.71B
Net interest expenses	-1.06B	-1.01B	-1.12B	-596.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	17.91B	21.69B	17.69B	-
Gain or loss from assets sale	-	-	-	-

Ask anything