All values in JPY	Dec 2024	Jun 2025	Sep 2025	Dec 2025
Revenue	18.46B	35.88B	20.36B	36.90B
Cost of goods sold	13.02B	28.82B	13.50B	23.30B
Cost of revenue	13.02B	28.82B	13.50B	23.30B
Research and development expenses	-	-	27.00M	-27.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	879.00M	3.80B	2.07B	5.46B
Operating expense	3.92B	3.80B	4.61B	2.92B
Total operating expenses	16.94B	32.62B	18.11B	26.22B
Operating income	1.52B	3.26B	2.25B	10.68B
Other non operating income	94.00M	292.00M	-298.00M	85.00M
EBT including unusual items	1.80B	5.34B	4.13B	7.69B
EBT excluding unusual items	2.24B	4.18B	1.16B	7.75B
Income tax expense	-631.00M	765.00M	2.01B	2.04B
Effective tax rate	-35.11%	14.31%	48.71%	-
Other operating expenses	2.58B	-	2.18B	-2.18B
Net income	809.00M	989.00M	5.19B	3.32B
Net profit margin	4.38%	2.76%	25.49%	-
Earnings per share	-	-	-	-
Interest and investment income	134.00M	82.00M	578.00M	364.00M
Interest expense	-722.00M	-1.52B	-	-699.00M
Net interest expenses	-588.00M	-1.43B	578.00M	-335.00M
Depreciation and amortization charges	151.00M	-	177.00M	-337.00M
EBITDA	3.12B	4.99B	3.63B	12.41B
Gain or loss from assets sale	-	-	-	-

Ask anything