All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	764.00M	977.00M	1.38B	847.00M
Cost of goods sold	392.00M	448.00M	1.01B	483.00M
Cost of revenue	392.00M	448.00M	1.01B	483.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	520.00M	465.00M	524.00M	509.00M
Operating expense	520.00M	465.00M	524.00M	509.00M
Total operating expenses	912.00M	913.00M	1.54B	992.00M
Operating income	-148.00M	64.00M	-151.00M	-145.00M
Other non operating income	6.00M	4.00M	4.00M	3.00M
EBT including unusual items	-52.00M	57.00M	-129.00M	-69.00M
EBT excluding unusual items	-52.00M	206.00M	-71.00M	-69.00M
Income tax expense	3.00M	-3.00M	-38.00M	-8.00M
Effective tax rate	-5.77%	-5.26%	29.46%	11.59%
Other operating expenses	-	-	-	-
Net income	-55.00M	60.00M	-91.00M	-61.00M
Net profit margin	-7.20%	6.14%	-6.57%	-7.20%
Earnings per share	-	-	-	-
Interest and investment income	50.00M	48.00M	51.00M	49.00M
Interest expense	-4.00M	-5.00M	-4.00M	-5.00M
Net interest expenses	46.00M	43.00M	47.00M	44.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-121.00M	89.75M	-121.00M	-115.00M
Gain or loss from assets sale	-	-	-	-

Ask anything