All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.09B	1.33B	3.23B	971.00M
Cost of goods sold	922.00M	1.06B	1.68B	819.00M
Cost of revenue	922.00M	1.06B	1.68B	819.00M
Research and development expenses	-	-	68.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	384.00M	369.00M	301.00M	404.00M
Operating expense	384.00M	369.00M	416.00M	404.00M
Total operating expenses	1.31B	1.43B	2.09B	1.22B
Operating income	-214.00M	-106.00M	1.14B	-252.00M
Other non operating income	1.00M	1.00M	3.00M	10.00M
EBT including unusual items	-209.00M	-86.00M	870.00M	-221.00M
EBT excluding unusual items	-209.00M	-86.00M	1.14B	-221.00M
Income tax expense	-45.00M	-5.00M	340.00M	-45.00M
Effective tax rate	21.53%	5.81%	39.08%	20.36%
Other operating expenses	-	-	-	-
Net income	-164.00M	-81.00M	530.00M	-176.00M
Net profit margin	-15.02%	-6.10%	16.41%	-18.13%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	20.00M	2.00M	22.00M
Interest expense	-1.00M	-1.00M	-2.00M	-1.00M
Net interest expenses	4.00M	19.00M	-	21.00M
Depreciation and amortization charges	-	-	14.00M	-
EBITDA	-68.50M	38.00M	1.28B	-103.00M
Gain or loss from assets sale	-	-	-	-

Ask anything