All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.36B	4.32B	4.32B	4.20B
Cost of goods sold	3.09B	2.96B	3.24B	2.85B
Cost of revenue	3.09B	2.96B	3.24B	2.85B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	719.30M	666.00M	729.00M	784.86M
Operating expense	719.30M	666.00M	729.00M	784.86M
Total operating expenses	3.81B	3.63B	3.97B	3.63B
Operating income	553.77M	692.00M	350.00M	562.13M
Other non operating income	818.00K	11.00M	-	88.00K
EBT including unusual items	583.63M	703.00M	377.00M	565.81M
EBT excluding unusual items	583.63M	703.00M	377.00M	565.81M
Income tax expense	198.76M	243.00M	76.00M	182.08M
Effective tax rate	34.05%	34.57%	20.16%	32.18%
Other operating expenses	-	-	-	-
Net income	384.88M	460.00M	301.00M	383.73M
Net profit margin	8.83%	10.64%	6.96%	9.15%
Earnings per share	-	-	-	-
Interest and investment income	28.67M	-	27.00M	3.24M
Interest expense	-	-	-	-
Net interest expenses	28.67M	-	27.00M	3.24M
Depreciation and amortization charges	-	-	-	-
EBITDA	590.77M	728.50M	387.00M	-
Gain or loss from assets sale	-	-	-	-

Ask anything