All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	5.58B	6.43B	4.99B	5.31B
Cost of goods sold	4.52B	4.81B	4.26B	4.28B
Cost of revenue	4.52B	4.81B	4.26B	4.28B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	828.00M	842.00M	859.00M	807.00M
Operating expense	828.00M	1.02B	859.00M	807.00M
Total operating expenses	5.34B	5.83B	5.12B	5.09B
Operating income	233.00M	597.00M	-134.00M	226.00M
Other non operating income	6.00M	3.00M	8.00M	-35.00M
EBT including unusual items	242.00M	603.00M	-87.00M	197.00M
EBT excluding unusual items	242.00M	603.00M	-87.00M	197.00M
Income tax expense	70.00M	198.00M	-20.00M	189.00M
Effective tax rate	28.93%	32.84%	22.99%	95.94%
Other operating expenses	-	175.00M	-	-
Net income	172.00M	405.00M	-67.00M	8.00M
Net profit margin	3.08%	6.30%	-1.34%	0.15%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	3.00M	39.00M	6.00M
Interest expense	-	-	-	-
Net interest expenses	3.00M	3.00M	39.00M	6.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	293.75M	664.25M	-66.75M	280.50M
Gain or loss from assets sale	-	-	-	-

Ask anything