All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	3.66B	3.19B	3.11B	3.21B
Cost of goods sold	2.79B	2.35B	2.33B	2.31B
Cost of revenue	2.79B	2.35B	2.33B	2.31B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	471.00M	620.00M	602.00M	620.00M
Operating expense	617.00M	620.00M	602.00M	620.00M
Total operating expenses	3.41B	2.97B	2.93B	2.93B
Operating income	255.00M	224.00M	176.00M	277.00M
Other non operating income	-6.00M	1.00M	-2.00M	4.00M
EBT including unusual items	-202.00M	226.00M	356.00M	283.00M
EBT excluding unusual items	151.00M	226.00M	291.00M	283.00M
Income tax expense	143.00M	33.00M	15.00M	21.00M
Effective tax rate	-70.79%	14.60%	4.21%	7.42%
Other operating expenses	-	-	-	-
Net income	-197.00M	130.00M	326.00M	233.00M
Net profit margin	-5.38%	4.07%	10.50%	7.26%
Earnings per share	-	-	-	-
Interest and investment income	-	23.00M	59.00M	11.00M
Interest expense	-123.00M	-10.00M	-10.00M	-10.00M
Net interest expenses	-123.00M	13.00M	49.00M	1.00M
Depreciation and amortization charges	103.00M	-	-	-
EBITDA	489.50M	458.50M	399.00M	511.50M
Gain or loss from assets sale	-	-	-	-

Ask anything