All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.50B	2.48B	2.59B	2.46B
Cost of goods sold	1.99B	1.89B	1.97B	1.89B
Cost of revenue	1.99B	1.89B	1.97B	1.89B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	392.00M	397.00M	411.00M	477.00M
Operating expense	392.00M	397.00M	436.00M	477.00M
Total operating expenses	2.38B	2.28B	2.41B	2.37B
Operating income	116.00M	190.00M	183.00M	86.00M
Other non operating income	5.00M	5.00M	6.00M	-
EBT including unusual items	125.00M	198.00M	197.00M	92.00M
EBT excluding unusual items	125.00M	198.00M	192.00M	89.00M
Income tax expense	44.00M	66.00M	67.00M	36.00M
Effective tax rate	35.20%	33.33%	34.01%	39.13%
Other operating expenses	-	-	-	-
Net income	81.00M	132.00M	130.00M	56.00M
Net profit margin	3.24%	5.33%	5.02%	2.28%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	3.00M	3.00M	3.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	3.00M	3.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	137.50M	216.75M	203.50M	106.50M
Gain or loss from assets sale	-	-	-	-

Ask anything