All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.12B	5.45B	5.90B	5.05B
Cost of goods sold	2.81B	4.05B	4.50B	3.70B
Cost of revenue	2.81B	4.05B	4.50B	3.70B
Research and development expenses	-	536.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.19B	753.00M	1.22B	1.33B
Operating expense	1.19B	1.30B	1.22B	1.33B
Total operating expenses	4.00B	5.35B	5.72B	5.03B
Operating income	117.00M	104.00M	178.00M	18.00M
Other non operating income	-	-2.00M	26.00M	3.00M
EBT including unusual items	141.00M	125.00M	229.00M	4.00M
EBT excluding unusual items	118.00M	95.00M	212.00M	21.00M
Income tax expense	25.00M	40.00M	96.00M	-4.00M
Effective tax rate	17.73%	32.00%	41.92%	-100.00%
Other operating expenses	-	12.00M	-	-
Net income	116.00M	85.00M	133.00M	8.00M
Net profit margin	2.82%	1.56%	2.26%	0.16%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	7.00M	9.00M	10.00M
Interest expense	-	-	-	-
Net interest expenses	8.00M	7.00M	9.00M	10.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	130.00M	118.75M	192.75M	38.50M
Gain or loss from assets sale	-	-	-	-

Ask anything