All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.16B	1.14B	1.06B	954.00M
Cost of goods sold	413.00M	355.00M	420.00M	376.00M
Cost of revenue	413.00M	355.00M	420.00M	376.00M
Research and development expenses	73.00M	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	108.00M	266.00M	241.00M	261.00M
Operating expense	249.00M	266.00M	241.00M	261.00M
Total operating expenses	662.00M	621.00M	661.00M	637.00M
Operating income	493.00M	517.00M	394.00M	317.00M
Other non operating income	-3.00M	-1.00M	4.00M	-
EBT including unusual items	491.00M	561.00M	399.00M	319.00M
EBT excluding unusual items	491.00M	517.00M	399.00M	319.00M
Income tax expense	139.00M	177.00M	123.00M	99.00M
Effective tax rate	28.31%	31.55%	30.83%	31.03%
Other operating expenses	40.00M	-	-	-
Net income	352.00M	384.00M	276.00M	220.00M
Net profit margin	30.48%	33.74%	26.16%	23.06%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.00M	2.00M
Interest expense	-	-	-	-
Net interest expenses	1.00M	1.00M	1.00M	2.00M
Depreciation and amortization charges	28.00M	-	-	-
EBITDA	523.00M	547.00M	428.50M	347.00M
Gain or loss from assets sale	-	-	-	-

Ask anything