All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	27.85B	26.64B	28.03B	27.07B
Cost of goods sold	25.25B	24.25B	25.62B	24.62B
Cost of revenue	25.25B	24.25B	25.62B	24.62B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.86B	1.89B	1.40B	2.01B
Operating expense	1.86B	1.89B	1.86B	2.01B
Total operating expenses	27.11B	26.14B	27.48B	26.63B
Operating income	746.00M	508.00M	546.00M	441.00M
Other non operating income	-12.00M	-51.00M	-1.00M	-215.00M
EBT including unusual items	769.00M	533.00M	20.00M	150.00M
EBT excluding unusual items	764.00M	527.00M	574.00M	226.00M
Income tax expense	256.00M	200.00M	-159.00M	31.00M
Effective tax rate	33.29%	37.52%	-795.00%	20.67%
Other operating expenses	-	-	-	-
Net income	508.00M	306.00M	186.00M	129.00M
Net profit margin	1.82%	1.15%	0.66%	0.48%
Earnings per share	-	-	-	-
Interest and investment income	36.00M	-	17.00M	-
Interest expense	-9.00M	-9.00M	-8.00M	-46.00M
Net interest expenses	27.00M	-9.00M	9.00M	-46.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.04B	836.50M	849.25M	744.25M
Gain or loss from assets sale	-	-	-	-

Ask anything