All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.10B	1.42B	1.64B	935.00M
Cost of goods sold	858.00M	818.00M	935.00M	700.00M
Cost of revenue	858.00M	818.00M	935.00M	700.00M
Research and development expenses	-	-	48.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	478.00M	448.00M	300.00M	473.00M
Operating expense	481.00M	450.00M	440.00M	465.00M
Total operating expenses	1.34B	1.27B	1.38B	1.16B
Operating income	-244.00M	150.00M	262.00M	-230.00M
Other non operating income	10.00M	8.00M	9.00M	9.00M
EBT including unusual items	-3.00M	148.00M	186.00M	-235.00M
EBT excluding unusual items	-244.00M	148.00M	252.00M	-237.00M
Income tax expense	1.00M	-1.00M	9.00M	39.00M
Effective tax rate	-33.33%	-0.68%	4.84%	-16.60%
Other operating expenses	-	-	-	-
Net income	-4.00M	149.00M	177.00M	-274.00M
Net profit margin	-0.37%	10.51%	10.81%	-29.30%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-10.00M	-10.00M	-19.00M	-16.00M
Net interest expenses	-10.00M	-10.00M	-19.00M	-16.00M
Depreciation and amortization charges	-	-	41.00M	-
EBITDA	-161.50M	342.33M	353.00M	-139.00M
Gain or loss from assets sale	-	-	-	-

Ask anything