All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.43B	1.35B	1.34B	1.48B
Cost of goods sold	1.09B	1.03B	1.06B	1.15B
Cost of revenue	1.09B	1.03B	1.06B	1.15B
Research and development expenses	-	-	72.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	359.00M	351.00M	227.00M	355.00M
Operating expense	359.00M	351.00M	364.00M	355.00M
Total operating expenses	1.45B	1.38B	1.43B	1.50B
Operating income	-19.00M	-29.00M	-84.00M	-22.00M
Other non operating income	16.00M	-1.00M	8.00M	14.00M
EBT including unusual items	-1.00M	7.00M	-73.00M	31.00M
EBT excluding unusual items	-1.00M	8.00M	-72.00M	31.00M
Income tax expense	13.00M	9.00M	-9.00M	15.00M
Effective tax rate	-1,300.00%	128.57%	12.33%	48.39%
Other operating expenses	-	-	-	-
Net income	-22.00M	-3.00M	-56.00M	18.00M
Net profit margin	-1.54%	-0.22%	-4.17%	1.22%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	38.00M	4.00M	50.00M
Interest expense	-	-	-	-
Net interest expenses	2.00M	38.00M	4.00M	50.00M
Depreciation and amortization charges	-	-	65.00M	-
EBITDA	34.50M	33.25M	-29.00M	33.00M
Gain or loss from assets sale	-	-	-	-

Ask anything