All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.68B	2.59B	2.29B	3.03B
Cost of goods sold	2.34B	2.32B	2.18B	2.48B
Cost of revenue	2.34B	2.32B	2.18B	2.48B
Research and development expenses	-	-	111.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	347.00M	361.00M	210.00M	466.00M
Operating expense	347.00M	361.00M	356.00M	466.00M
Total operating expenses	2.69B	2.68B	2.54B	2.95B
Operating income	-10.00M	-89.00M	-245.00M	82.00M
Other non operating income	4.00M	3.00M	34.00M	1.00M
EBT including unusual items	91.00M	35.00M	290.00M	453.00M
EBT excluding unusual items	19.00M	-49.00M	-167.00M	126.00M
Income tax expense	-	10.00M	88.00M	127.00M
Effective tax rate	-	28.57%	30.34%	28.04%
Other operating expenses	-	-	-	-
Net income	91.00M	25.00M	202.00M	326.00M
Net profit margin	3.40%	0.97%	8.82%	10.75%
Earnings per share	-	-	-	-
Interest and investment income	23.00M	39.00M	48.00M	45.00M
Interest expense	-2.00M	-3.00M	-3.00M	-2.00M
Net interest expenses	21.00M	36.00M	45.00M	43.00M
Depreciation and amortization charges	-	-	35.00M	-
EBITDA	175.00M	78.25M	-43.25M	283.75M
Gain or loss from assets sale	-	-	-	-

Ask anything