All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	4.37B	4.42B	6.11B	5.73B
Cost of goods sold	976.00M	982.00M	1.48B	1.28B
Cost of revenue	976.00M	982.00M	1.48B	1.28B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.94B	2.97B	3.70B	3.55B
Operating expense	2.94B	2.97B	3.70B	3.55B
Total operating expenses	3.91B	3.95B	5.18B	4.84B
Operating income	452.00M	467.00M	928.00M	897.00M
Other non operating income	2.00M	-1.00M	7.00M	11.00M
EBT including unusual items	464.00M	498.00M	947.00M	988.00M
EBT excluding unusual items	501.00M	516.00M	948.00M	961.00M
Income tax expense	197.00M	180.00M	354.00M	343.00M
Effective tax rate	42.46%	36.14%	37.38%	34.72%
Other operating expenses	-	-	-	-
Net income	214.00M	263.00M	734.00M	581.00M
Net profit margin	4.90%	5.95%	12.02%	10.13%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	4.00M	-
Interest expense	-1.00M	-1.00M	-1.00M	-1.00M
Net interest expenses	2.00M	-1.00M	3.00M	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	626.50M	655.25M	1.09B	1.06B
Gain or loss from assets sale	-	-	-	-

Ask anything