All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.86B	5.54B	5.76B	4.40B
Cost of goods sold	3.85B	3.93B	4.05B	3.04B
Cost of revenue	3.85B	3.93B	4.05B	3.04B
Research and development expenses	-	-	391.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.85B	1.94B	1.65B	1.96B
Operating expense	1.85B	1.94B	2.04B	1.96B
Total operating expenses	5.70B	5.86B	6.10B	5.01B
Operating income	166.00M	-325.00M	-338.00M	-607.00M
Other non operating income	1.00M	4.00M	10.00M	-
EBT including unusual items	156.00M	-351.00M	-422.00M	-572.00M
EBT excluding unusual items	154.00M	-265.00M	-336.00M	-559.00M
Income tax expense	2.00M	4.00M	5.00M	15.00M
Effective tax rate	1.28%	-1.14%	-1.18%	-2.62%
Other operating expenses	-	-	-	-
Net income	154.00M	-355.00M	-427.00M	-587.00M
Net profit margin	2.63%	-6.41%	-7.42%	-13.34%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	36.00M	2.00M	39.00M
Interest expense	-2.00M	-1.00M	-4.00M	-3.00M
Net interest expenses	-1.00M	35.00M	-2.00M	36.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	298.50M	-156.00M	-192.50M	-461.50M
Gain or loss from assets sale	-	-	-	-

Ask anything