All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.94B	2.85B	4.92B	2.69B
Cost of goods sold	1.07B	1.88B	3.45B	1.65B
Cost of revenue	1.07B	1.88B	3.45B	1.65B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	682.00M	900.00M	825.00M	790.00M
Operating expense	772.00M	900.00M	825.00M	790.00M
Total operating expenses	1.84B	2.78B	4.27B	2.44B
Operating income	100.00M	72.00M	649.00M	246.00M
Other non operating income	-2.00M	40.00M	1.00M	-1.00M
EBT including unusual items	71.00M	99.00M	887.00M	277.00M
EBT excluding unusual items	85.00M	99.00M	632.00M	235.00M
Income tax expense	-6.00M	32.00M	272.00M	87.00M
Effective tax rate	-8.45%	32.32%	30.67%	31.41%
Other operating expenses	-	-	-	-
Net income	77.00M	67.00M	615.00M	190.00M
Net profit margin	3.97%	2.35%	12.50%	7.07%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	5.00M	1.00M	6.00M
Interest expense	-15.00M	-18.00M	-19.00M	-16.00M
Net interest expenses	-13.00M	-13.00M	-18.00M	-10.00M
Depreciation and amortization charges	60.00M	-	-	-
EBITDA	178.00M	150.00M	731.00M	324.00M
Gain or loss from assets sale	-	-	-	-

Ask anything