All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.59B	2.69B	2.92B	2.65B
Cost of goods sold	1.93B	2.00B	2.19B	1.92B
Cost of revenue	1.93B	2.00B	2.19B	1.92B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	539.00M	561.00M	579.00M	573.00M
Operating expense	539.00M	561.00M	579.00M	573.00M
Total operating expenses	2.47B	2.56B	2.77B	2.49B
Operating income	123.00M	135.00M	146.00M	156.00M
Other non operating income	2.00M	2.00M	-3.00M	12.00M
EBT including unusual items	125.00M	138.00M	147.00M	165.00M
EBT excluding unusual items	125.00M	138.00M	140.00M	165.00M
Income tax expense	32.00M	37.00M	12.00M	58.00M
Effective tax rate	25.60%	26.81%	8.16%	35.15%
Other operating expenses	-	-	-	-
Net income	94.00M	99.00M	135.00M	111.00M
Net profit margin	3.63%	3.68%	4.63%	4.19%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	3.00M	1.00M	1.00M
Interest expense	-2.00M	-2.00M	-3.00M	-4.00M
Net interest expenses	-	1.00M	-2.00M	-3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	217.00M	230.50M	243.75M	253.75M
Gain or loss from assets sale	-	-	-	-

Ask anything