All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.40B	5.40B	6.09B	5.61B
Cost of goods sold	3.70B	3.68B	4.10B	3.88B
Cost of revenue	3.70B	3.68B	4.10B	3.88B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.24B	1.32B	1.17B	1.24B
Operating expense	1.24B	1.32B	1.34B	1.24B
Total operating expenses	4.94B	5.00B	5.44B	5.12B
Operating income	466.00M	396.00M	651.00M	492.00M
Other non operating income	-10.00M	-15.00M	-5.00M	-5.00M
EBT including unusual items	547.00M	353.00M	1.02B	521.00M
EBT excluding unusual items	547.00M	369.00M	661.00M	520.00M
Income tax expense	170.00M	96.00M	240.00M	138.00M
Effective tax rate	31.08%	27.20%	23.55%	26.49%
Other operating expenses	-	-	-	-
Net income	375.00M	256.00M	775.00M	383.00M
Net profit margin	6.94%	4.74%	12.73%	6.82%
Earnings per share	-	-	-	-
Interest and investment income	103.00M	2.00M	26.00M	43.00M
Interest expense	-6.00M	-6.00M	-10.00M	-10.00M
Net interest expenses	97.00M	-4.00M	16.00M	33.00M
Depreciation and amortization charges	-	-	163.00M	-
EBITDA	563.00M	499.50M	753.00M	594.00M
Gain or loss from assets sale	-	-	-	-

Ask anything