All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	7.14B	7.30B	7.63B	7.03B
Cost of goods sold	3.12B	3.28B	3.52B	3.18B
Cost of revenue	3.12B	3.28B	3.52B	3.18B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.79B	4.02B	3.13B	3.92B
Operating expense	3.79B	4.02B	4.09B	3.92B
Total operating expenses	6.91B	7.30B	7.61B	7.09B
Operating income	225.00M	-5.00M	18.00M	-67.00M
Other non operating income	6.00M	16.00M	13.00M	6.00M
EBT including unusual items	287.00M	145.00M	19.00M	15.00M
EBT excluding unusual items	287.00M	145.00M	75.00M	15.00M
Income tax expense	27.00M	32.00M	-11.00M	2.00M
Effective tax rate	9.41%	22.07%	-57.89%	13.33%
Other operating expenses	-	-	67.00M	-
Net income	260.00M	113.00M	30.00M	13.00M
Net profit margin	3.64%	1.55%	0.39%	0.18%
Earnings per share	-	-	-	-
Interest and investment income	32.00M	27.00M	29.00M	25.00M
Interest expense	-	-	-	-
Net interest expenses	32.00M	27.00M	29.00M	25.00M
Depreciation and amortization charges	-	-	873.00M	-
EBITDA	441.50M	209.50M	236.00M	151.00M
Gain or loss from assets sale	-	-	-	-

Ask anything