All values in JPY	Jun 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	351.00M	490.00M	588.00M	716.00M
Cost of goods sold	-	224.00M	246.00M	286.00M
Cost of revenue	-	224.00M	246.00M	286.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	-	269.00M	355.00M	416.00M
Operating expense	-	269.00M	356.00M	416.00M
Total operating expenses	-	493.00M	602.00M	702.00M
Operating income	-	-3.00M	-14.00M	14.00M
Other non operating income	-	-2.00M	-11.00M	25.00M
EBT including unusual items	-	81.00M	-20.00M	35.00M
EBT excluding unusual items	-	-6.00M	-26.00M	35.00M
Income tax expense	-	15.00M	-8.00M	13.00M
Effective tax rate	-	18.52%	40.00%	37.14%
Other operating expenses	-	-	-	-
Net income	-	65.00M	-15.00M	20.00M
Net profit margin	-	13.27%	-2.55%	2.79%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	2.00M
Interest expense	-	-1.00M	-2.00M	-6.00M
Net interest expenses	-	-1.00M	-1.00M	-4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	3.50M	31.50M
Gain or loss from assets sale	-	-	-	-

Ask anything