All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.74B	1.96B	1.74B	1.86B
Cost of goods sold	1.10B	1.15B	1.14B	1.13B
Cost of revenue	1.10B	1.15B	1.14B	1.13B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	310.00M	340.00M	432.00M	356.00M
Operating expense	310.00M	340.00M	432.00M	356.00M
Total operating expenses	1.41B	1.49B	1.58B	1.48B
Operating income	336.00M	465.00M	166.00M	382.00M
Other non operating income	-	-	-1.00M	-2.00M
EBT including unusual items	339.00M	468.00M	138.00M	383.00M
EBT excluding unusual items	339.00M	468.00M	169.00M	383.00M
Income tax expense	122.00M	138.00M	21.00M	137.00M
Effective tax rate	35.99%	29.49%	15.22%	35.77%
Other operating expenses	-	-	-	-
Net income	217.00M	330.00M	117.00M	246.00M
Net profit margin	12.45%	16.88%	6.72%	13.20%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	3.00M	4.00M	3.00M
Interest expense	-	-	-	-
Net interest expenses	3.00M	3.00M	4.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	387.50M	510.00M	222.25M	438.25M
Gain or loss from assets sale	-	-	-	-

Ask anything