All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	25.44B	21.86B	19.85B	20.19B
Cost of goods sold	22.46B	19.63B	18.79B	18.81B
Cost of revenue	22.46B	19.63B	18.79B	18.81B
Research and development expenses	-	-	201.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.72B	1.58B	1.22B	1.64B
Operating expense	1.72B	1.58B	1.61B	1.64B
Total operating expenses	24.18B	21.21B	20.40B	20.46B
Operating income	1.26B	643.00M	-552.00M	-263.00M
Other non operating income	164.00M	-85.00M	-283.00M	-139.00M
EBT including unusual items	1.01B	-4.34B	-2.79B	-675.00M
EBT excluding unusual items	1.22B	250.00M	-939.00M	-641.00M
Income tax expense	336.00M	90.00M	-30.00M	21.00M
Effective tax rate	33.33%	-	1.08%	-3.11%
Other operating expenses	-	-	-	-
Net income	672.00M	-4.44B	-2.76B	-696.00M
Net profit margin	2.64%	-	-13.88%	-3.45%
Earnings per share	-	-	-	-
Interest and investment income	10.00M	16.00M	17.00M	59.00M
Interest expense	-208.00M	-213.00M	-232.00M	-298.00M
Net interest expenses	-198.00M	-197.00M	-215.00M	-239.00M
Depreciation and amortization charges	-	-	183.00M	-
EBITDA	2.79B	1.95B	950.25M	1.24B
Gain or loss from assets sale	-	-	-	-

Ask anything