All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	14.02B	21.30B	12.52B	14.22B
Cost of goods sold	10.38B	14.68B	9.71B	10.70B
Cost of revenue	10.38B	14.68B	9.71B	10.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.00B	1.47B	1.80B	1.76B
Operating expense	1.99B	2.72B	1.79B	1.77B
Total operating expenses	12.38B	17.40B	11.50B	12.47B
Operating income	1.64B	3.90B	1.03B	1.75B
Other non operating income	-41.00M	42.00M	-9.00M	-14.00M
EBT including unusual items	1.37B	3.64B	730.00M	1.41B
EBT excluding unusual items	1.36B	3.66B	728.00M	1.41B
Income tax expense	495.00M	1.18B	290.00M	528.00M
Effective tax rate	36.08%	32.40%	39.73%	37.50%
Other operating expenses	-3.00M	1.24B	-12.00M	12.00M
Net income	877.00M	2.46B	440.00M	880.00M
Net profit margin	6.26%	11.56%	3.51%	6.19%
Earnings per share	-	-	-	-
Interest and investment income	18.00M	1.00M	19.00M	17.00M
Interest expense	-253.00M	-286.00M	-309.00M	-336.00M
Net interest expenses	-235.00M	-285.00M	-290.00M	-319.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.84B	4.17B	1.29B	2.07B
Gain or loss from assets sale	-	-	-	-

Ask anything