All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	872.00M	1.10B	596.00M	854.00M
Cost of goods sold	690.00M	853.00M	468.00M	661.00M
Cost of revenue	690.00M	853.00M	468.00M	661.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	159.00M	120.00M	150.00M	156.00M
Operating expense	158.00M	191.00M	150.00M	156.00M
Total operating expenses	848.00M	1.04B	618.00M	817.00M
Operating income	24.00M	51.00M	-22.00M	37.00M
Other non operating income	4.00M	23.00M	6.00M	1.00M
EBT including unusual items	23.00M	66.00M	-22.00M	49.00M
EBT excluding unusual items	23.00M	66.00M	-22.00M	30.00M
Income tax expense	9.00M	8.00M	-7.00M	14.00M
Effective tax rate	39.13%	12.12%	31.82%	28.57%
Other operating expenses	-	41.00M	-	-
Net income	14.00M	58.00M	-15.00M	35.00M
Net profit margin	1.61%	5.30%	-2.52%	4.10%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-6.00M	-8.00M	-6.00M	-8.00M
Net interest expenses	-5.00M	-8.00M	-6.00M	-8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	33.00M	70.75M	-2.25M	60.00M
Gain or loss from assets sale	-	-	-	-

Ask anything