All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	916.74M	901.54M	892.46M	878.00M
Cost of goods sold	171.13M	175.61M	177.39M	179.00M
Cost of revenue	171.13M	175.61M	177.39M	179.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	696.56M	721.11M	656.89M	675.00M
Operating expense	696.56M	721.11M	683.89M	675.00M
Total operating expenses	867.69M	896.72M	861.28M	854.00M
Operating income	49.06M	4.82M	31.18M	24.00M
Other non operating income	1.77M	1.94M	57.00K	-
EBT including unusual items	43.05M	6.19M	16.81M	24.00M
EBT excluding unusual items	51.05M	6.42M	31.58M	24.00M
Income tax expense	714.00K	2.04M	15.96M	1.00M
Effective tax rate	1.66%	-	94.96%	4.17%
Other operating expenses	-	-	-	-
Net income	42.33M	4.15M	847.00K	23.00M
Net profit margin	4.62%	-	0.09%	2.62%
Earnings per share	-	-	-	-
Interest and investment income	222.00K	274.00K	625.00K	-
Interest expense	-	-625.00K	-274.00K	-
Net interest expenses	222.00K	-351.00K	351.00K	-
Depreciation and amortization charges	-	-	27.00M	-
EBITDA	54.56M	8.57M	37.43M	30.25M
Gain or loss from assets sale	-	-	-	-

Ask anything