All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	37.20B	32.78B	32.52B	34.46B
Cost of goods sold	29.58B	25.99B	25.82B	27.68B
Cost of revenue	29.58B	25.99B	25.82B	27.68B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.18B	6.08B	6.08B	6.26B
Operating expense	6.18B	6.08B	6.08B	6.26B
Total operating expenses	35.76B	32.08B	31.89B	33.94B
Operating income	1.44B	708.00M	632.00M	526.00M
Other non operating income	151.00M	49.00M	87.00M	90.00M
EBT including unusual items	1.50B	-3.00M	709.00M	928.00M
EBT excluding unusual items	1.54B	725.00M	706.00M	561.00M
Income tax expense	574.00M	-149.00M	228.00M	300.00M
Effective tax rate	38.29%	4,966.67%	32.16%	32.33%
Other operating expenses	-	-	-	-
Net income	925.00M	70.00M	472.00M	622.00M
Net profit margin	2.49%	0.21%	1.45%	1.80%
Earnings per share	-	-	-	-
Interest and investment income	61.00M	17.00M	56.00M	30.00M
Interest expense	-65.00M	-53.00M	-69.00M	-85.00M
Net interest expenses	-4.00M	-36.00M	-13.00M	-55.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.98B	1.20B	1.13B	1.00B
Gain or loss from assets sale	-	-	-	-

Ask anything