All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	2.76B	2.80B	3.13B	3.12B
Cost of goods sold	954.00M	957.00M	1.09B	1.06B
Cost of revenue	954.00M	957.00M	1.09B	1.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.60B	1.65B	1.69B	1.65B
Operating expense	1.60B	1.65B	1.69B	1.65B
Total operating expenses	2.56B	2.61B	2.78B	2.71B
Operating income	196.00M	190.00M	349.00M	410.00M
Other non operating income	24.00M	16.00M	36.00M	10.00M
EBT including unusual items	198.00M	202.00M	167.00M	420.00M
EBT excluding unusual items	214.00M	203.00M	383.00M	420.00M
Income tax expense	50.00M	51.00M	50.00M	131.00M
Effective tax rate	25.25%	25.25%	29.94%	31.19%
Other operating expenses	-	-	-	-
Net income	128.00M	130.00M	91.00M	257.00M
Net profit margin	4.65%	4.64%	2.91%	8.23%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-6.00M	-3.00M	-2.00M	-
Net interest expenses	-6.00M	-3.00M	-2.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	261.00M	251.50M	419.50M	480.50M
Gain or loss from assets sale	-	-	-	-

Ask anything