All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	2.40B	2.93B	2.63B	3.19B
Cost of goods sold	1.47B	1.82B	1.63B	2.15B
Cost of revenue	1.47B	1.82B	1.63B	2.15B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	905.00M	982.00M	957.00M	921.00M
Operating expense	905.00M	983.00M	957.00M	922.00M
Total operating expenses	2.37B	2.80B	2.59B	3.07B
Operating income	23.00M	135.00M	37.00M	116.00M
Other non operating income	1.00M	-	-	-2.00M
EBT including unusual items	36.00M	138.00M	4.00M	106.00M
EBT excluding unusual items	30.00M	137.00M	40.00M	110.00M
Income tax expense	24.00M	-10.00M	18.00M	29.00M
Effective tax rate	66.67%	-7.25%	450.00%	27.36%
Other operating expenses	-	-	-	-
Net income	12.00M	148.00M	-14.00M	77.00M
Net profit margin	0.50%	5.05%	-0.53%	2.42%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	2.00M	4.00M	6.00M
Interest expense	-1.00M	-1.00M	-1.00M	-1.00M
Net interest expenses	3.00M	1.00M	3.00M	5.00M
Depreciation and amortization charges	-	1.00M	-	-
EBITDA	64.25M	172.50M	78.25M	152.50M
Gain or loss from assets sale	-	-	-	-

Ask anything