All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.40B	1.55B	1.47B	1.46B
Cost of goods sold	1.07B	1.10B	1.06B	1.06B
Cost of revenue	1.07B	1.10B	1.06B	1.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	321.00M	343.00M	395.00M	379.00M
Operating expense	321.00M	343.00M	395.00M	379.00M
Total operating expenses	1.39B	1.45B	1.46B	1.44B
Operating income	11.00M	101.00M	7.00M	23.00M
Other non operating income	1.00M	2.00M	-1.00M	2.00M
EBT including unusual items	-10.00M	120.00M	8.00M	21.00M
EBT excluding unusual items	13.00M	104.00M	8.00M	21.00M
Income tax expense	-1.00M	44.00M	12.00M	18.00M
Effective tax rate	10.00%	36.67%	150.00%	85.71%
Other operating expenses	-	-	-	-
Net income	-13.00M	72.00M	-11.00M	-1.00M
Net profit margin	-0.93%	4.65%	-0.75%	-0.07%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	3.00M	-
Interest expense	-2.00M	-1.00M	-1.00M	-2.00M
Net interest expenses	1.00M	-1.00M	2.00M	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	78.00M	183.50M	89.50M	111.50M
Gain or loss from assets sale	-	-	-	-

Ask anything