All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.33B	6.63B	6.48B	6.78B
Cost of goods sold	4.33B	4.59B	4.46B	4.76B
Cost of revenue	4.33B	4.59B	4.46B	4.76B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.08B	2.05B	1.85B	2.03B
Operating expense	2.08B	2.05B	1.85B	2.03B
Total operating expenses	6.41B	6.64B	6.31B	6.79B
Operating income	-80.05M	-11.95M	169.88M	-4.84M
Other non operating income	167.00K	-18.17M	1.44M	12.30M
EBT including unusual items	-85.82M	-38.18M	160.30M	-2.97M
EBT excluding unusual items	-85.87M	-38.13M	164.52M	-4.14M
Income tax expense	42.56M	123.44M	25.12M	51.70M
Effective tax rate	-49.60%	-323.32%	15.67%	-1,738.40%
Other operating expenses	-	-	-	-
Net income	-107.38M	-107.62M	143.40M	-3.67M
Net profit margin	-1.70%	-1.62%	2.21%	-0.05%
Earnings per share	-	-	-	-
Interest and investment income	2.32M	-	2.00M	-
Interest expense	-9.01M	-9.31M	-8.25M	-13.58M
Net interest expenses	-6.69M	-9.31M	-6.26M	-13.58M
Depreciation and amortization charges	-	-	-	-
EBITDA	-62.28M	1.05M	187.65M	8.91M
Gain or loss from assets sale	-	-	-	-

Ask anything