All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	1.08B	406.00M	1.22B	329.00M
Cost of goods sold	902.00M	140.00M	1.03B	129.00M
Cost of revenue	902.00M	140.00M	1.03B	129.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	-102.00M	101.00M	103.00M	106.00M
Operating expense	124.00M	101.00M	103.00M	106.00M
Total operating expenses	1.03B	241.00M	1.13B	235.00M
Operating income	55.00M	165.00M	88.00M	94.00M
Other non operating income	-70.00M	-2.00M	-20.00M	-14.00M
EBT including unusual items	-119.00M	32.00M	-2.00M	-16.00M
EBT excluding unusual items	-74.00M	104.00M	13.00M	17.00M
Income tax expense	-9.00M	2.00M	-1.00M	2.00M
Effective tax rate	7.56%	6.25%	50.00%	-12.50%
Other operating expenses	226.00M	-	-	-
Net income	-110.00M	30.00M	-1.00M	-18.00M
Net profit margin	-10.18%	7.39%	-0.08%	-5.47%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	3.00M	-
Interest expense	-60.00M	-59.00M	-58.00M	-63.00M
Net interest expenses	-59.00M	-59.00M	-55.00M	-63.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	125.50M	235.50M	156.50M	164.50M
Gain or loss from assets sale	-	-	-	-

Ask anything