All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	342.00M	557.00M	990.00M	728.00M
Cost of goods sold	91.00M	233.00M	790.00M	456.00M
Cost of revenue	91.00M	233.00M	790.00M	456.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	453.00M	462.00M	387.00M	461.00M
Operating expense	453.00M	462.00M	393.00M	461.00M
Total operating expenses	544.00M	695.00M	1.18B	917.00M
Operating income	-202.00M	-138.00M	-193.00M	-189.00M
Other non operating income	1.00M	3.00M	-6.00M	-2.00M
EBT including unusual items	-135.00M	-16.00M	-167.00M	145.00M
EBT excluding unusual items	-130.00M	-16.00M	-138.00M	-171.00M
Income tax expense	-	-1.00M	11.00M	1.00M
Effective tax rate	-	6.25%	-6.59%	0.69%
Other operating expenses	-	-	6.00M	-
Net income	-130.00M	-15.00M	-172.00M	148.00M
Net profit margin	-38.01%	-2.69%	-17.37%	20.33%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	-
Interest expense	-21.00M	-22.00M	-23.00M	-23.00M
Net interest expenses	-21.00M	-22.00M	-22.00M	-23.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-197.00M	-132.00M	-188.00M	-184.00M
Gain or loss from assets sale	-	-	-	-

Ask anything