All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.30B	9.88B	14.90B	12.20B
Cost of goods sold	8.36B	8.08B	12.74B	9.77B
Cost of revenue	8.36B	8.08B	12.74B	9.77B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.55B	1.62B	1.99B	2.01B
Operating expense	1.55B	1.62B	1.99B	2.01B
Total operating expenses	9.91B	9.70B	14.73B	11.79B
Operating income	384.00M	179.00M	166.00M	409.00M
Other non operating income	-48.00M	-51.00M	-9.00M	34.00M
EBT including unusual items	275.00M	792.00M	-207.00M	328.00M
EBT excluding unusual items	259.00M	132.00M	15.00M	328.00M
Income tax expense	105.00M	61.00M	-81.00M	142.00M
Effective tax rate	38.18%	7.70%	39.13%	43.29%
Other operating expenses	-	-	-	-
Net income	170.00M	730.00M	-125.00M	186.00M
Net profit margin	1.65%	7.39%	-0.84%	1.52%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	21.00M	10.00M	24.00M
Interest expense	-87.00M	-93.00M	-118.00M	-129.00M
Net interest expenses	-74.00M	-72.00M	-108.00M	-105.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	951.00M	1.87B	753.00M	974.00M
Gain or loss from assets sale	-	-	-	-

Ask anything