All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	304.50M	304.50M	298.50M	298.50M
Cost of goods sold	177.50M	177.50M	174.00M	174.00M
Cost of revenue	177.50M	177.50M	174.00M	174.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	107.00M	107.00M	124.00M	124.00M
Operating expense	107.00M	107.00M	124.00M	124.00M
Total operating expenses	284.50M	284.50M	298.00M	298.00M
Operating income	20.00M	20.00M	500.00K	500.00K
Other non operating income	-1.00M	-1.00M	500.00K	500.00K
EBT including unusual items	23.00M	23.00M	-13.00M	-13.00M
EBT excluding unusual items	17.50M	17.50M	-500.00K	-500.00K
Income tax expense	6.50M	6.50M	-1.50M	-1.50M
Effective tax rate	28.26%	28.26%	11.54%	11.54%
Other operating expenses	-	-	-	-
Net income	16.50M	16.50M	-11.50M	-11.50M
Net profit margin	5.42%	5.42%	-3.85%	-3.85%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-1.50M	-1.50M	-1.50M	-1.50M
Net interest expenses	-1.50M	-1.50M	-1.50M	-1.50M
Depreciation and amortization charges	-	-	-	-
EBITDA	30.50M	30.50M	11.00M	11.00M
Gain or loss from assets sale	-	-	12.50M	12.50M

Ask anything