All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.16B	4.35B	4.11B	4.11B
Cost of goods sold	1.15B	1.25B	1.16B	1.18B
Cost of revenue	1.15B	1.25B	1.16B	1.18B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.74B	2.86B	2.93B	2.37B
Operating expense	2.74B	2.86B	2.93B	2.81B
Total operating expenses	3.89B	4.11B	4.09B	4.00B
Operating income	265.00M	241.00M	17.00M	116.00M
Other non operating income	-6.00M	-6.00M	1.00M	-12.00M
EBT including unusual items	249.00M	207.00M	-10.00M	44.00M
EBT excluding unusual items	249.00M	225.00M	8.00M	92.00M
Income tax expense	101.00M	96.00M	29.00M	33.00M
Effective tax rate	40.56%	46.38%	-290.00%	75.00%
Other operating expenses	-	-	-	43.00M
Net income	148.00M	113.00M	-36.00M	-3.00M
Net profit margin	3.56%	2.60%	-0.88%	-0.07%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	-
Interest expense	-10.00M	-10.00M	-11.00M	-12.00M
Net interest expenses	-10.00M	-10.00M	-10.00M	-12.00M
Depreciation and amortization charges	-	-	-	399.00M
EBITDA	355.25M	335.50M	107.25M	220.00M
Gain or loss from assets sale	-	-	-	-

Ask anything