All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.69B	3.69B	4.02B	4.02B
Cost of goods sold	2.68B	2.68B	2.89B	2.89B
Cost of revenue	2.68B	2.68B	2.89B	2.89B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	805.50M	805.50M	963.50M	963.50M
Operating expense	805.50M	805.50M	963.50M	963.50M
Total operating expenses	3.48B	3.48B	3.85B	3.85B
Operating income	206.50M	206.50M	171.50M	171.50M
Other non operating income	16.00M	16.00M	33.00M	33.00M
EBT including unusual items	221.50M	221.50M	200.50M	200.50M
EBT excluding unusual items	220.00M	220.00M	201.50M	201.50M
Income tax expense	58.00M	58.00M	69.00M	69.00M
Effective tax rate	26.19%	26.19%	34.41%	34.41%
Other operating expenses	-	-	-	-
Net income	163.50M	163.50M	131.50M	131.50M
Net profit margin	4.43%	4.43%	3.27%	3.27%
Earnings per share	-	-	-	-
Interest and investment income	500.00K	500.00K	500.00K	500.00K
Interest expense	-3.00M	-3.00M	-3.50M	-3.50M
Net interest expenses	-2.50M	-2.50M	-3.00M	-3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	295.50M	295.50M	256.50M	256.50M
Gain or loss from assets sale	-1.50M	-1.50M	500.00K	500.00K

Ask anything