All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.43B	3.02B	3.33B	3.45B
Cost of goods sold	2.54B	2.36B	2.49B	2.55B
Cost of revenue	2.54B	2.36B	2.49B	2.55B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	807.00M	677.00M	766.00M	801.00M
Operating expense	807.00M	678.00M	766.00M	801.00M
Total operating expenses	3.34B	3.04B	3.26B	3.35B
Operating income	90.00M	-21.00M	74.00M	105.00M
Other non operating income	2.00M	4.00M	1.00M	-
EBT including unusual items	115.00M	-19.00M	74.00M	113.00M
EBT excluding unusual items	93.00M	-19.00M	74.00M	103.00M
Income tax expense	42.00M	22.00M	-9.00M	19.00M
Effective tax rate	36.52%	-115.79%	-12.16%	16.81%
Other operating expenses	-	-	-	-
Net income	73.00M	-41.00M	83.00M	94.00M
Net profit margin	2.13%	-1.36%	2.49%	2.72%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	2.00M	1.00M
Interest expense	-2.00M	-2.00M	-3.00M	-3.00M
Net interest expenses	1.00M	-2.00M	-1.00M	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	118.00M	9.50M	104.50M	135.50M
Gain or loss from assets sale	-	-	-	-

Ask anything