All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	124.70B	137.28B	151.94B	152.40B
Cost of goods sold	80.35B	89.19B	97.89B	98.84B
Cost of revenue	80.35B	89.19B	97.89B	98.84B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	38.44B	32.32B	42.68B	43.79B
Operating expense	38.44B	43.84B	42.68B	43.79B
Total operating expenses	118.79B	133.03B	140.57B	142.63B
Operating income	5.92B	4.25B	11.37B	9.78B
Other non operating income	-44.00M	65.00M	43.00M	8.00M
EBT including unusual items	5.44B	3.79B	10.90B	8.81B
EBT excluding unusual items	5.42B	3.81B	10.93B	9.27B
Income tax expense	2.24B	1.82B	4.34B	3.77B
Effective tax rate	41.12%	48.01%	39.82%	42.78%
Other operating expenses	-	-	-	-
Net income	3.20B	1.97B	6.56B	5.04B
Net profit margin	2.57%	1.43%	4.32%	3.31%
Earnings per share	-	-	-	-
Interest and investment income	175.00M	203.00M	197.00M	157.00M
Interest expense	-726.00M	-821.00M	-783.00M	-763.00M
Net interest expenses	-551.00M	-618.00M	-586.00M	-606.00M
Depreciation and amortization charges	-	11.52B	-	-
EBITDA	-	8.22B	15.34B	13.91B
Gain or loss from assets sale	-	-	-	-

Ask anything